6394 Heathwoods Avenue, London South

$799,900
6394 Heathwoods Avenue

$799,900

New
23d
Detached2-Storey

6394 Heathwoods Avenue, London South

Total Monthly Obligation $3,602

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
23d
Score
22
Yield
5.1%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-X13844018
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-54.7 × 115.13 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

Stunning 2026 Build on a Premium Corner Lot - $899,900Welcome to this beautifully crafted 4-bed, 2.5-bath home offering modern finishes, thoughtful design, and exceptional curb appeal. Built in 2026, this property showcases a striking exterior of stone, brick, and Hardie board, paired with a concrete driveway and an oversized 2-car garage with parking for two more in the drive.Inside, you'll find hardwood flooring throughout, a bright and spacious layout, and a kitchen equipped with stove, fridge, dishwasher, plus a washer and dryer in the dedicated laundry/mudroom. The main floor features an inviting great room, formal dining, covered deck, and a convenient 2-piece bath. Upstairs, three additional bedrooms accompany a generous primary suite with its own 4-piece ensuite, plus a second 5-piece bath for family convenience.Refer to attached plans for all room measurements.The full, unfinished basement offers incredible potential-complete with side entrance, full rough-ins for a future secondary unit, wet bar rough-in, 3-piece R.I., and a sump pump already in place.Situated on a desirable corner lot, this home provides added privacy, natural light, and a standout presence in the neighbourhood. No property taxes have been assessed yet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,602/mo
Mortgage $3,227
Monthly Loss $2,753
Principal$849
Interest$2,378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.4%53
10-Year IRR
12.4%
Returns Index
27.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,404/yr
NOI
$31,864/yr
Net Cash Flow
-$571/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6394 Heathwoods Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.