115 Jones Road, Gravenhurst

$449,900
115 Jones Road

$449,900

New
23d
Detached1 1/2 Storey

115 Jones Road, Gravenhurst

Total Monthly Obligation $2,404

Beds
2
Baths
2
Park
4
Sqft
1500-2000
DOM
23d
Score
52
Yield
8.6%
Cash on Cash
13.2%
Cap Rate
7.4%
5Y IRR
26.3%
10Y IRR
23.7%
Property Type-Detached
MLS® Number-X13844132
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-105.8 × 125 ft
Listed on site-Sep 30, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,569.85 (2026)
Parking-5 - Carport
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-Coldwell Banker The Real Estate Centre
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Slab, Concrete Block
Sewer-Septic
Possession-FLEXIBLE
Neighbourhood-Muskoka (S)
Title-Residential Freehold

No agent assigned

This spacious and versatile home in a great Gravenhurst location directly across from Beechgrove Public School and just minutes from downtown. Situated on a generous lot with natural granite rock outcroppings, this property offers plenty of room to enjoy the outdoors and features a workshop and shed in the backyard, along with a convenient carport to keep your vehicle sheltered from the elements. Inside, the home begins with a welcoming mudroom with closet space for coats, boots and everyday storage. From there, step into the extremely spacious recreation room, currently set up as a pool hall and offering plenty of room for family gatherings, games and entertaining. The kitchen is located just off the rec room and leads to a 4-piece bathroom and laundry room. Continue through to the living room, where sliding doors provide access to a small deck overlooking the private backyard. The main floor also offers two spacious bedrooms and a second 3-piece bathroom with a stand-up shower. From the carport, a separate entrance leads into a large open room with plenty of potential and access to the upper level. Upstairs, you'll find a massive, wide-open secondary living space complete with its own kitchen, dining area and living room. This flexible area could be ideal for entertaining, a home business, additional family space, a gym, large primary retreat or an in-law suite with separate living quarters, depending on your needs and lifestyle. This home offers an abundance of space in a fantastic location, with plenty of opportunity for someone to bring their vision to life. The opportunity is here to renovate and create a home that truly reflects your style and needs. A great option for buyers looking for space, a generous lot and the chance to customize a property in a convenient Gravenhurst location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,404/mo
Mortgage $1,815
Monthly Loss $1,926
Principal$478
Interest$1,337
Property Tax$214
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.2%52
Cash-on-Cash
6.1%28
5-Year IRR
20.7%93
10-Year IRR
19.3%
Returns Index
58.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
52/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,640/yr
NOI
$27,706/yr
Net Cash Flow
$494/mo
Cash Margin
15.3%52
Cash Flow Index
51.7/ 100
Risk Profile
Weight: 20%
DSCR
1.2752
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
45.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Jones Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.