1005 Laurier Route 102, Clarence-Rockland

$278,900
1005 Laurier Route 102

$278,900

New
23d
Condo ApartmentApartment

1005 Laurier Route 102, Clarence-Rockland

Total Monthly Obligation $2,003

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
23d
Score
19
Yield
6.7%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-X13844214
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,463.62 (2026)
Maintenance-$473/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-606 - Town of Rockland
Title-Residential Condo & Other

No agent assigned

Welcome to this charming 2-bedroom condo in the heart of Rockland! This bright and inviting unit features a well-appointed kitchen, comfortable living space, two generously sized bedrooms, and convenient in-unit laundry. Enjoy the ease of being close to local shops, dining, parks, and everyday amenities. A wonderful opportunity for first-time buyers, downsizers, or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$223,120
Land Transfer Taxes$2,659
Legal Fees (Est.)
$
Total cash required for closing$59,939

Total Monthly Obligation

$2,003/mo
Mortgage $1,125
Monthly Loss $1,707
Principal$296
Interest$829
Property Tax$205
Condo Fees$473
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.5%16
10-Year IRR
8.2%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$18,612/yr
NOI
$6,211/yr
Net Cash Flow
-$607/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
4.8 mo81
Risk Index
34.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1005 Laurier Route 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.