836 Marlborough Street N, Cornwall

$340,000
836 Marlborough Street N

$340,000

New
23d
Detached1 1/2 Storey

836 Marlborough Street N, Cornwall

Total Monthly Obligation $1,909

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
23d
Score
33
Yield
7.8%
Cash on Cash
9.0%
Cap Rate
6.5%
5Y IRR
22.8%
10Y IRR
20.7%
Property Type-Detached
MLS® Number-X13844360
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-34 × 176 ft
Listed on site-Sep 30, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$1,948 (2025)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-717 - Cornwall
Title-Residential Freehold

No agent assigned

Welcome to 836 Marlborough Street N, a charming 1.5-storey home offering a great opportunity for first-time buyers, downsizers or investors. The main floor features an open-concept kitchen and living area with hardwood flooring, creating a comfortable and functional space for everyday living. Upstairs, you'll find two bedrooms, including a spacious primary bedroom. The large rear yard and deck offer plenty of room to relax or entertain. A detached garage and ample parking add valuable convenience. The home also features forced-air gas heating and central air conditioning. Located in a convenient Cornwall neighbourhood close to local amenities, this home offers a great combination of character, space and affordability. A solid opportunity to get into the Cornwall market with a detached home and a generous lot.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$272,000
Land Transfer Taxes$3,575
Legal Fees (Est.)
$
Total cash required for closing$73,075

Total Monthly Obligation

$1,909/mo
Mortgage $1,371
Monthly Loss $1,548
Principal$361
Interest$1,011
Property Tax$162
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%39
Cash-on-Cash
1.2%10
5-Year IRR
16.7%80
10-Year IRR
16.0%
Returns Index
43.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$17,312/yr
Net Cash Flow
$71/mo
Cash Margin
3.2%9
Cash Flow Index
8.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0531
LTV Ratio
80.0%18
Vacancy Buffer
5.0 mo83
Risk Index
44.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 836 Marlborough Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.