60 Johnston Street, Carleton Place

$370,000
60 Johnston Street

$370,000

Price Change
23d
Att/Row/Townhouse2-Storey

60 Johnston Street, Carleton Place

Total Monthly Obligation $2,135

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
23d
Score
38
Yield
8.4%
Cash on Cash
10.8%
Cap Rate
6.9%
5Y IRR
24.3%
10Y IRR
21.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13845136
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-20 × 109.9 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,214.83 (2026)
Parking-2 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60 Days from the 1st of the month
Neighbourhood-909 - Carleton Place
Title-Residential Freehold

No agent assigned

Attention first time home Buyers!! Affordable 3 bedroom, 2 bath townhome in a Family Friendly Neighbourhood. Close to parks, schools, and Riverside Park in the vibrant town of Carleton Place. Main floor features a large living room with hardwood flooring which opens to the spacious eat in kitchen, a convenient powder room by the back door and a front and back foyer complete this level. Upstairs boasts a large master bedroom with walk-in closet, 2 other good sized bedrooms and a family bath. The lower level is unfinished and awaits your creative touch. The back yard offers great potential and currently has a deck in place. There is parking for 2 vehicles at the back of the property. The roof was reshingled in 2022. 24 hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$296,000
Land Transfer Taxes$4,025
Legal Fees (Est.)
$
Total cash required for closing$79,525

Total Monthly Obligation

$2,135/mo
Mortgage $1,492
Monthly Loss $1,743
Principal$393
Interest$1,100
Property Tax$268
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.5%44
Cash-on-Cash
3.1%15
5-Year IRR
18.3%87
10-Year IRR
17.4%
Returns Index
49.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
38/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,365/yr
Net Cash Flow
$205/mo
Cash Margin
7.9%19
Cash Flow Index
19.4/ 100
Risk Profile
Weight: 20%
DSCR
1.1439
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
44.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Johnston Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.