301 Ridley Crescent, Southgate

$695,000
301 Ridley Crescent

$695,000

New
23d
Detached2-Storey

301 Ridley Crescent, Southgate

Total Monthly Obligation $3,636

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
23d
Score
17
Yield
4.4%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-X13845362
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-33.14 × 152.33 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,487 (2025)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Separate Entrance, Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Southgate
Title-Residential Freehold

No agent assigned

Don't miss your shot at this beautiful family home nestled in the peaceful community of Dundalk. Step inside and fall in love with the place your favorite memories will be made. The extended kitchen is a dream with its large breakfast bar, extended built-in pantry and eat-in breakfast area. Get comfy in the living room or have your own fine dining experience in the formal dining room. The primary bedroom feels like a luxury suite with an ensuite bathroom and two walk-in closets! You won't have to worry about space with 3 additional large bedrooms, all complete with spacious closets. To top it off, a spacious finished basement awaits. Equipped with a full kitchen, ample storage and separate walkout entrance, what more could you ask for? Enjoy fresh air in the large backyard, with no rear neighbors for extra privacy! Groceries, shops, restaurants and Highway 10 are all close-by. Come and experience this home for yourself! ***EXTRAS*** Hardwired for generator, two outdoor gas hookups for BBQs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$556,000
Land Transfer Taxes$10,375
Legal Fees (Est.)
$
Total cash required for closing$150,875

Total Monthly Obligation

$3,636/mo
Mortgage $2,803
Monthly Loss $2,898
Principal$738
Interest$2,066
Property Tax$457
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,864/yr
NOI
$17,791/yr
Net Cash Flow
-$1,321/mo
Cash Margin
-51.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 301 Ridley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.