803 Logperch Circle, Barrhaven

$1,045,000
803 Logperch Circle

$1,045,000

Price Change
24d
Detached2-Storey

803 Logperch Circle, Barrhaven

Total Monthly Obligation $5,122

Beds
5
Baths
5
Park
2
Sqft
2500-3000
DOM
24d
Score
16
Yield
4.1%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13845710
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-36 × 88.5 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,381 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK JENNA & CO. GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

**OPEN HOUSES OCT 3 & 4, 2-4 PM.** Welcome to 803 Logperch, a beautifully upgraded Mattamy home tucked away on a quiet street and set on an incredible pie-shaped lot. The upgraded stone exterior leads into a bright, open-concept main floor featuring a generous dining area, spacious living room with gas fireplace and coffered ceilings, upgraded kitchen with large island, quartz counters, high end appliances including built-in wall oven/microwave and a gas stove. Throughout the main floor you will find pot lights, a durable scratch-resistant 5A-grade laminate flooring, plus a main-floor den/family room. A welcoming foyer offers ceramic tile, a large walk-in closet and powder room, while the mudroom provides additional built-in cabinetry and storage. Upstairs, a sweeping hardwood staircase leads to four generous bedrooms, each with a walk-in closet, 9-foot ceilings and a huge second-floor laundry room. The primary suite features a luxurious ensuite with double sinks, glass-enclosed shower and separate tub, while two additional bedrooms enjoy ensuite access, including a Jack-and-Jill-style bath. The finished lower level offers a rec room/TV area with wet-bar rough-in, plenty of storage, an additional bedroom and full bathroom with double sinks. Outside, the phenomenal backyard oasis includes a gazebo, stone sitting area and loads of room to enjoy. Close to newer amenities, groceries, parks and several schools, this is a fantastic family home in a growing community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$836,000
Land Transfer Taxes$17,375
Legal Fees (Est.)
$
Total cash required for closing$227,875

Total Monthly Obligation

$5,122/mo
Mortgage $4,215
Monthly Loss $4,013
Principal$1,109
Interest$3,106
Property Tax$532
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$27,459/yr
Net Cash Flow
-$1,927/mo
Cash Margin
-54.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 803 Logperch Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.