133 Cornell Avenue, Kitchener

$699,900
133 Cornell Avenue

$699,900

Price Change
29d
DetachedBungalow

133 Cornell Avenue, Kitchener

Total Monthly Obligation $3,607

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
29d
Score
16
Yield
3.9%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-X13845824
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-75 × 103 ft
Listed on site-Sep 24, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,911 (2026)
Parking-3 - Carport
Basement-Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REALTY(SOUTHWESTERN ONTARIO) LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

This beautiful bungalow on a 75' wide lot is in a great location close to all the amenities you could desire (Fairview Park Mall, Schools, Highway access) With 2 fantastic additions that really change the feeling of a comparable floorplan this home has over 1,400 square feet on the main floor. The gorgeous family room addition off the kitchen overlooks the large backyard with an inground pool and has a gas fireplace for cozy winter nights . Entertain your guests on the gazebo covered patio while the kids play on the custom built play structure as everyone enjoys the pool. 3 Bedrooms and a full bathroom complete the main floor. The basement with a separate entrance has a large rec room, an additional bedroom and powder room to accommodate a growing family or could easily be converted to a potential income suite. This home has it all and all it is waiting for is your personal touches!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,607/mo
Mortgage $2,823
Monthly Loss $2,865
Principal$743
Interest$2,080
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,300/yr
NOI
$15,159/yr
Net Cash Flow
-$1,560/mo
Cash Margin
-68.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Cornell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.