310 Chamomile Way, Leitrim

$975,000
310 Chamomile Way

$975,000

New
23d
Detached2-Storey

310 Chamomile Way, Leitrim

Total Monthly Obligation $4,793

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
23d
Score
17
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X13845930
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-9.58 × 30 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,821 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick Veneer, Brick Front
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2501 - Leitrim
Title-Residential Freehold

No agent assigned

This 4-year-old home with extensive builder upgrades is located on a low-traffic side street in Findlay Creek. 2,480 above-grade + 745 permitted basement = 3,225 sq ft of beautifully finished living space. Features a contemporary floor plan with an open-concept main floor with 9-foot ceilings, large-format upgraded tile, continuous hardwood flooring, gas fireplace with mantle and wiring/backing for TV mounting. Pot lights, upgraded fixtures, and custom window treatments throughout. Custom larger kitchen plan featuring an extended and widened 9+ foot by 44-inch island with comfortable seating for 4, quartz countertops, additional cabinetry and full-height uppers. High-end appliances including Samsung Bespoke Fridge and Induction Range. The striking maple staircase leads to the open upper hall with 4 nicely sized bedrooms, all with oversized windows and sound insulation in adjoining walls. Convenient upstairs laundry with extra cabinetry and spacious main bathroom with double vanity. Spacious master bedroom with luxury master ensuite with heated floors, double vanity with quartz countertop, glass shower and soaker tub. Walk-in closet/ dressing room with built-in floor-to-ceiling wardrobes. Professionally finished basement offers an open-concept flexible space. Rare fully insulated double-car garage with insulated door and ultra-quiet opener. The driveway can accommodate 4 cars, combined with the 2 garage spaces - for a total of 6 parking spaces. Close to LRT and quick highway access for a convenient commute to downtown.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,793/mo
Mortgage $3,933
Monthly Loss $3,758
Principal$1,035
Interest$2,898
Property Tax$485
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$28,019/yr
Net Cash Flow
-$1,598/mo
Cash Margin
-45.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 310 Chamomile Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.