78 Stuart Street, London East

$339,900
78 Stuart Street

$339,900

Price Change
23d
DetachedBungalow

78 Stuart Street, London East

Total Monthly Obligation $2,022

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
23d
Score
33
Yield
8.3%
Cash on Cash
9.4%
Cap Rate
6.6%
5Y IRR
23.2%
10Y IRR
21.0%
Property Type-Detached
MLS® Number-X13845946
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-43 × 126 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,316.05 (2026)
Parking-5 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-East C
Title-Residential Freehold

No agent assigned

Welcome to this perfect starter or empty nester home. Well maintained 2 bedroom, 1 bath home close to all amenities, major bus routes and Fanshawe College. Tucked inside you will find the living room with fireplace as you enter the front door. The dining room is centrally located and the kitchen is located at the rear of the home overlooking the rear fenced-in yard. There are 2 quaint sized bedrooms and a single 4-piece bath making for a low maintenance home. There is a 18' x 24' detached garage for the avid hobbyist. Tons of room for cars to park in the private driveway. Home just recently got a fresh coat of paint. Windows and roof are good and sound. Well priced and ready for immediate possession.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,920
Land Transfer Taxes$3,574
Legal Fees (Est.)
$
Total cash required for closing$73,054

Total Monthly Obligation

$2,022/mo
Mortgage $1,371
Monthly Loss $1,662
Principal$361
Interest$1,010
Property Tax$276
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.1%40
Cash-on-Cash
1.4%11
5-Year IRR
17.0%82
10-Year IRR
16.3%
Returns Index
44.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
33/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,128/yr
NOI
$17,499/yr
Net Cash Flow
$87/mo
Cash Margin
3.7%9
Cash Flow Index
9.5/ 100
Risk Profile
Weight: 20%
DSCR
1.0632
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
43.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Stuart Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.