49 Longshire Circle, Barrhaven

$535,000
49 Longshire Circle

$535,000

Price Change
23d
Att/Row/Townhouse2-Storey

49 Longshire Circle, Barrhaven

Total Monthly Obligation $2,841

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
23d
Score
22
Yield
5.8%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13846036
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.04 × 117.12 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,701 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOLID ROCK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD/Immediate
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Welcome to this stylish Claridge freehold townhouse offering space, updates, and location all in the heart of Barrhaven's popular Longfields neighbourhood! Step inside to a welcoming foyer with inside access to the single car garage and a powder room. The main level was refreshed with new luxury vinyl flooring (2025) while new pot lights in the living room (2024) create a bright and inviting space to relax and entertain. The kitchen features a gas stove, white appliances, and plenty of counter and cupboard space with a new light fixture and faucet. The kitchen is completed with extended storage in the breakfast nook. Upstairs, you'll find three bedrooms with brand new carpeting throughout. The bright primary bedroom has a walk-in closet and a private 4-piece ensuite, while a second 4-piece bathroom serves the additional bedrooms. The fully finished basement functions as a comfortable den that can also work perfectly as a home office or future guest space. Two separate storage areas and laundry add even more practicality to the basement level. Step outside to your fully fenced backyard with a large deck and gazebo with no rear neighbours for added privacy. Several important updates have already been thought of including a Comfort Aire A/C installed (2025), hot water tank replacement (2024) and PEX plumbing throughout the home completed (2023). Located within walking and cycling distance from Strandherd Crossing, Chapman Mills Marketplace, and Fallowfield Park & Ride access. Nature lovers will also appreciate being close to Chapman Mills Conservation Area and its scenic trails and water access. Don't miss out on this fantastic opportunity to enjoy comfort and convenience in a great location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$2,841/mo
Mortgage $2,158
Monthly Loss $2,274
Principal$568
Interest$1,590
Property Tax$308
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,876/yr
NOI
$19,587/yr
Net Cash Flow
-$526/mo
Cash Margin
-20.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Longshire Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.