580 Arbia Ridge, Kanata

$516,900
580 Arbia Ridge

$516,900

Price Change
23d
Att/Row/Townhouse3-Storey

580 Arbia Ridge, Kanata

Total Monthly Obligation $2,460

Beds
2
Baths
3
Park
1
Sqft
1100-1500
DOM
23d
Score
24
Yield
5.6%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Att/Row/Townhouse
MLS® Number-X13846066
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-21.29 × 42.57 ft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-GRAPE VINE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9010 - Kanata - Emerald Meadows/Trailwest
Title-Residential Freehold

No agent assigned

NEW BUILD! Welcome to the Morfontaine by Claridge Homes. A stylish 2-bedroom, 2.5-bath 3 storey freehold townhome offering approximately 1,400 sq. ft. of well-designed living space. The home includes all appliances and approximately $10k in upgraded finishes. The open-concept second floor features a bright living room and dining room, balcony and a functional kitchen with ample counter space, perfect for everyday living and entertaining. The third floor offers two generous bedrooms, including a spacious primary with ensuite, plus a full main bath. Thoughtful layout, abundant natural light, and quality construction throughout. Ideal for families, professionals, or investors, and backed by Tarion warranty. A perfect blend of comfort, function, and modern design. HST rebates have been applied!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$413,520
Land Transfer Taxes$6,813
Legal Fees (Est.)
$
Total cash required for closing$111,693

Total Monthly Obligation

$2,460/mo
Mortgage $2,085
Monthly Loss $1,911
Principal$549
Interest$1,536
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.0%58
10-Year IRR
12.9%
Returns Index
30.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$21,420/yr
Net Cash Flow
-$300/mo
Cash Margin
-12.5%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 580 Arbia Ridge

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.