5 Sunset Way, Thorold

$1,184,000
5 Sunset Way

$1,184,000

New
24d
Detached2-Storey

5 Sunset Way, Thorold

Total Monthly Obligation $5,859

Beds
6
Baths
4
Park
2
Sqft
3000-3500
DOM
24d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X13846086
Beds-6
Bathrooms-4
Size-3000-3500 sqft
Lot Size-50 × 110 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,500 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days Notice
Neighbourhood-560 - Rolling Meadows
Title-Residential Freehold

No agent assigned

Welcome to this one-of-a-kind home offering exceptional value in the highly sought-after Rolling Meadows community! This spacious and thoughtfully designed home offers approximately 3,100 sq. ft. of living space, featuring 6 bedrooms and 3.5 bathrooms. The current owners have invested over $100,000 in quality upgrades, and the home is being offered fully furnished with high-end furnishings, making it truly move-in ready or an outstanding investment opportunity. The bright, open-concept main floor showcases a modern kitchen with a centre island, breakfast bar, and built-in pantry overlooking the inviting family room with a cozy gas fireplace. A separate living room and formal dining room provide excellent space for entertaining, while a private main-floor office (which can also be used as an additional bedroom) and a convenient laundry room complete this functional layout. An elegant oak staircase with wrought-iron railings leads to the second level, where you'll find five generously sized bedrooms, three full bathrooms, and a versatile sitting area perfect for a home office, reading nook, or study space. Outside, enjoy a double-car garage, a fully fenced backyard, and a premium location directly across from the neighbourhood park, surrounded by beautiful executive homes-an ideal setting for families. Whether you're looking for your forever home or an income-producing property, this residence offers outstanding versatility. Income-Generating Investment Opportunity: This well-maintained property has previously operated as a successful short-term rental. According to the seller, it has historically generated an average gross Airbnb income of approximately $100,000 per year. Located in the growing community of Thorold, the property offers excellent potential as a primary residence, vacation home, or investment property. Historical rental income is based on information provided by the seller and is not guaranteed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$947,200
Land Transfer Taxes$20,155
Legal Fees (Est.)
$
Total cash required for closing$258,455

Total Monthly Obligation

$5,859/mo
Mortgage $4,776
Monthly Loss $4,602
Principal$1,257
Interest$3,519
Property Tax$708
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,000/yr
NOI
$27,500/yr
Net Cash Flow
-$2,484/mo
Cash Margin
-66.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Sunset Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.