4263 Fourth Avenue 411, Niagara Falls

$729,900
4263 Fourth Avenue 411

$729,900

New
23d
Condo Townhouse1 Storey/Apt

4263 Fourth Avenue 411, Niagara Falls

Total Monthly Obligation $3,645

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
16
Yield
3.5%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Townhouse
MLS® Number-X13846158
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$4,150 (2025)
Maintenance-$155/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-210 - Downtown
Title-Residential Condo & Other

No agent assigned

Great Opportunity To Own In Clifton Modern Towns, Located In The Heart Of Niagara Falls! This stylish and modern stacked townhouse offers of thoughtfully designed living space, featuring 2 bedrooms, 2 full bathrooms, and a bright open concept layout ideal for both everyday living and entertaining. The unit features modern upgrades, including luxury vinyl plank flooring, and comes with 1 dedicated private parking spaces. Enjoy a prime location just minutes from the Niagara Falls GO Station, Niagara Parkway, Clifton Hill, Great Wolf Lodge, shopping, dining, schools, and public transit. The Gale Centre Hockey Arena is just steps away, while tennis and golf are also nearby. With convenient access to the QEW, Toronto and the U.S. border are easily accessible. Whether you're a first-time homebuyer, growing family, or investor, this property offers exceptional value, modern living, and an unbeatable Niagara Falls location. A fantastic opportunity for both personal enjoyment and investment potential!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,645/mo
Mortgage $2,944
Monthly Loss $2,870
Principal$775
Interest$2,169
Property Tax$346
Condo Fees$155
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,584/yr
NOI
$14,616/yr
Net Cash Flow
-$1,726/mo
Cash Margin
-81.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4263 Fourth Avenue 411

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.