150 Mcgill Avenue, Erin

$799,900
150 Mcgill Avenue

$799,900

New
22d
Semi-Detached 2-Storey

150 Mcgill Avenue, Erin

Total Monthly Obligation $3,974

Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Semi-Detached
MLS® Number-X13846474
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-25.1 × 91.04 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,469.13 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Erin
Title-Residential Freehold

No agent assigned

Welcome to 150 McGill Avenue in Erin - a beautifully upgraded 2025-built Solmar home offering approximately 1,909 sq. ft. of thoughtfully designed living space. The Dominion, Elevation B2, features 4 bedrooms, 2.5 bathrooms and an inviting open-concept layout with 9' ceilings on the main level. Step inside to upgraded main-level flooring, an elegant oak staircase and railing, and a bright, spacious living area designed for both everyday living and entertaining. The modern kitchen features upgraded cabinetry with extended upper cabinets, granite countertops, a breakfast bar, upgraded chimney hood and a natural gas stove. The primary bedroom offers a private ensuite with granite countertops and a walk-in closet, while three additional bedrooms provide excellent space for family, guests or a home office. Enjoy the added convenience of 200-amp electrical panel and a Tesla EV charger, ideal for today's electric-vehicle lifestyle. The full unfinished basement offers excellent potential for future living space, recreation, a home gym or additional storage. Located in the picturesque Town of Erin, this exceptional newer home offers modern construction, thoughtful upgrades and small-town charm, all within easy reach of surrounding communities and the GTA. 2025 Built | 4 Bedrooms | 2.5 Bathrooms | Approx. 1,909 Sq. Ft. | 9' Main Ceilings | Upgraded Flooring | Oak Staircase & Railing | Upgraded Kitchen | Granite Counters | Natural Gas Stove | 200-Amp Service | Tesla EV Charger | Unfinished Basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,974/mo
Mortgage $3,227
Monthly Loss $3,125
Principal$849
Interest$2,378
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,208/yr
NOI
$20,018/yr
Net Cash Flow
-$1,558/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 150 Mcgill Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.