1071 Lunar Glow Crescent, Blossom Park - Airport and Area

$729,900
1071 Lunar Glow Crescent

$729,900

Price Change
22d
Att/Row/Townhouse2-Storey

1071 Lunar Glow Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $3,716

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13846842
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-26.48 × 101.71 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,757.82 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2602 - Riverside South/Gloucester Glen
Title-Residential Freehold

No agent assigned

Welcome to this beautifully finished HN Homes end-unit townhome in Riverside South, offering just under 2,200 sq. ft. of thoughtfully designed living space with all the upgrades you'd want, without the wait or hassle of a new build. The bright open concept main floor features 9-ft ceilings, solid hardwood flooring, oversized windows and a stylish kitchen with rich wood-tone cabinetry, upgraded storage, quartz countertops, high-end appliances and custom hood fan. The spacious living and dining areas are ideal for entertaining, with a gas fireplace adding warmth and character. Upstairs offers three generously sized bedrooms, a versatile sun filled loft, second-floor laundry and an impressive primary suite with walk-in closet and private ensuite featuring quartz counters, dual vanity and spacious shower. The professionally finished lower level provides flexible space for a family room, gym, office, playroom or media room, plus additional storage and bathroom rough-in. A modern 200-amp electrical panel adds further convenience and peace of mind. Outside, enjoy a partially fenced backyard with deck and lawn, perfect for summer days and evening gatherings. Paved driveway and landscaped front yard add to the turnkey appeal. An exceptional end-unit with extra natural light, beautiful finishes and a functional floor plan, ideally located close to parks, schools, shopping, transit and everyday amenities. A move in ready home with the feel and finish of a new build - without the wait.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,716/mo
Mortgage $2,944
Monthly Loss $2,941
Principal$775
Interest$2,169
Property Tax$396
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,740/yr
NOI
$19,308/yr
Net Cash Flow
-$1,335/mo
Cash Margin
-50.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1071 Lunar Glow Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.