4774 Saint Clair Avenue, Niagara Falls

$369,900
4774 Saint Clair Avenue

$369,900

New
23d
DetachedBungalow

4774 Saint Clair Avenue, Niagara Falls

Total Monthly Obligation $2,059

Beds
2
Baths
2
Park
3
Sqft
700-1100
DOM
23d
Score
24
Yield
6.3%
Cash on Cash
2.2%
Cap Rate
5.1%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Detached
MLS® Number-X13847000
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-35 × 100 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,306 (2025)
Parking-3 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-flexible
Neighbourhood-210 - Downtown
Title-Residential Freehold

No agent assigned

Beautifully updated detached bungalow in the heart of Niagara Falls, offering the perfect combination of character, comfort, and modern upgrades. Ideal for first-time buyers, downsizers, or investors, this move-in ready home features soaring 10-foot ceilings, an open-concept layout, laminate flooring throughout, and large windows that fill the space with natural light.The modern kitchen is finished with custom cabinetry and stainless steel appliances, while the spacious primary bedroom offers updated pot lights and a private two-piece ensuite. Both bathrooms have been tastefully renovated with updated vanities, lighting, toilets, and ceilings, and the dedicated laundry room includes a brand-new washer and dryer.Enjoy peace of mind with major updates including a new furnace (2022), owned hot water boiler (2022), central air (2023), roof (2016), and city-upgraded water and sewer lines. Outside, the fully fenced backyard features a deck and newly landscaped garden, perfect for relaxing or entertaining. Complete with parking for three vehicles and conveniently located close to restaurants, shopping, transit, and everyday amenities, this is an excellent opportunity to own a move-in ready home in a central Niagara Falls location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,059/mo
Mortgage $1,492
Monthly Loss $1,667
Principal$393
Interest$1,099
Property Tax$192
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.2%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,196/yr
NOI
$14,070/yr
Net Cash Flow
-$320/mo
Cash Margin
-16.5%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo79
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4774 Saint Clair Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.