103 Jefferey Way, Wellington North

$569,800
103 Jefferey Way

$569,800

Price Change
22d
Semi-Detached Bungalow

103 Jefferey Way, Wellington North

Total Monthly Obligation $2,956

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
700-1100
DOM
22d
Score
22
Yield
5.7%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-X13847014
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-30.05 × 127 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Semi-Detached
Age-0-5
Taxes-$3,395.38 (2026)
Parking-3 - Built-In
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 Dys/TBA
Neighbourhood-Mount Forest
Title-Residential Freehold

No agent assigned

Stunning Semi-Detached Brick/Stone Home In Highly Desirable Community of Mount Forest !!! Nice court location with no walkway on driveway. Lovely Open Concept with spacious front foyer. 2pc/laundry area. Upscale kitchen with quartz countertops, gorgeous island with ample storage, pantry, stainless steel appliances & loads of counterspace overlooking formal Living room with Electric F/P on custom Shiplap and walkout to Covered Backyard Concrete Deck out to Newer O/S Deck & Fully Fenced Yard completed in 2025. Master Bedroom Is Complete With Its Own 3 Piece Bathroom with quartz countertops, modern shower, And Walk In Closet with built-ins. Engineered Hardwood on Main Level. Carpet Free home. Lower Level Features Full a modern 4 Piece Bathroom with soaker tub, quartz counter & tub surround, 2 Spacious Bedrooms With Closets & O/S Above grade windows. Spacious Rec Room. Separate Utility Room. Laminate floor T/Out Basement. Great set up for Older couple living on main level & guest area in basement or Family with Older Kids wanting their own space downstairs. Shows very well. Lots of builder upgrades. Smart Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,840
Land Transfer Taxes$7,871
Legal Fees (Est.)
$
Total cash required for closing$123,331

Total Monthly Obligation

$2,956/mo
Mortgage $2,298
Monthly Loss $2,352
Principal$605
Interest$1,694
Property Tax$283
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.7%48
10-Year IRR
11.9%
Returns Index
24.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,604/yr
NOI
$21,448/yr
Net Cash Flow
-$511/mo
Cash Margin
-18.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 Jefferey Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.