522 Silverbell Crescent, Blossom Park - Airport and Area

$624,900
522 Silverbell Crescent

$624,900

New
22d
Att/Row/TownhouseBungalow

522 Silverbell Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $3,305

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
22d
Score
19
Yield
5.2%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Att/Row/Townhouse
MLS® Number-X13847096
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-33.4 × 98.3 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,910.34 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Rec Room
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

Welcome to easy, comfortable living in this beautiful well maintained end unit bungalow townhome in Findlay Creek. As a corner-lot end unit, this home enjoys an abundance of natural light and added privacy. The main floor features 9-foot ceilings, a spacious primary bedroom with a walk-in closet and ensuite, plus a bright 2nd bedroom that could also be an office/den with a large window that looks out to the treed conservation buffer across the street. The well-appointed kitchen features granite countertops, stainless steel appliances, upgraded cabinetry, pot drawers, undermount lighting and a large island-perfect for both everyday living and entertaining. Just off the living area, glass patio doors lead to a large backyard deck with gazebo, while mature trees in the front yard provide a pleasant leafy view from the kitchen and dining room.The finished lower level adds valuable living space and plenty of flexibility, whether you need a family room, recreation area, home gym or workshop. The attached one-car garage is an added bonus, especially when winter arrives-no more scraping snow and ice off the car! Low-maintenance river rock landscaping makes yard care easy leaving more time to enjoy the nearby walking trails. This home is close to schools, shopping and transit. With three bedrooms and three bathrooms, a main-floor primary suite and thoughtful spaces throughout, this home is an excellent fit for professionals, downsizers or anyone looking for a comfortable, low-maintenance lifestyle. Move in before winter and enjoy all the benefits of easy living in Findlay Creek!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,920
Land Transfer Taxes$8,973
Legal Fees (Est.)
$
Total cash required for closing$135,453

Total Monthly Obligation

$3,305/mo
Mortgage $2,521
Monthly Loss $2,642
Principal$663
Interest$1,857
Property Tax$409
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,760/yr
NOI
$20,074/yr
Net Cash Flow
-$848/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 522 Silverbell Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.