79 Laughland Lane, Guelph

$949,000
79 Laughland Lane

$949,000

New
22d
Detached2-Storey

79 Laughland Lane, Guelph

Total Monthly Obligation $4,734

Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
19
Yield
5.0%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X13847148
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-27.7 × 109.6 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,373.15 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Century 21 Heritage House Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Pineridge/Westminster Woods
Title-Residential Freehold

No agent assigned

Welcome to 79 Laughland Lane, a stunning Energy Star home in Guelph's highly desirable South End. Offering over 2000 square sq.ft.,this beautifully maintained home features 3 bedrooms and 2.5 bathrooms with a bright, functional layout. The modern kitchen boasts granite countertops, stainless steel appliances, and opens seamlessly to the main living space, while California shutters add style throughout. The spacious master bedroom features a luxurious ensuite with double door entry and a walk in closet. Located close to top rated schools, parks, trails and everyday amenities. This home offers the ideal combination of comfort, efficiency and location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,734/mo
Mortgage $3,828
Monthly Loss $3,727
Principal$1,007
Interest$2,821
Property Tax$531
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,496/yr
NOI
$31,873/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Laughland Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.