40 Lyton Crescent, Hamilton

$789,000
40 Lyton Crescent

$789,000

New
22d
DetachedBacksplit 4

40 Lyton Crescent, Hamilton

Total Monthly Obligation $3,973

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.7%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X13847156
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-32.22 × 175.79 ft
Listed on site-Oct 1, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,980.53 (2026)
Parking-4 - Built-In
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-FUTURE GROUP REALTY SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick Veneer, Other
Roof-Asphalt Shingle
Foundation-Other
Sewer-Sewer
Possession-TBA
Neighbourhood-Stoney Creek Mountain
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Updated Spacious 4 Level Backsplit In The Heart Of Stoney Creek Mountain* Totally renovated, three (3) bedroom home is move-in ready*Plenty Of Finished Living Space*Perfect For Growing Families*Thoughtfully Designed With A Functional Floor Plan*The Main And Upper Levels Feature Hardwood Flooring And Contemporary Finishes Throughout*The Modern Kitchen Is Complete With Quartz Countertops, A Large Island And Plenty Of Cabinet Space*The Main Bathroom Is With Updated Double Vanity* The Lower Level With Its Own Walk Up Side Entrance Is Ideal For Guest Suite* Currently Used As A Fourth Bedroom, This Level Also Includes A Spacious Recreation Room With Updated Laminate Flooring And A Cozy Gas Fireplace, A Three Piece Bathroom With Glass Shower, Laundry Area, Cold Cellar And Storage Room*Step Outside To A Rare 175 Foot Deep Private Backyard*Large garage with automatic opener* Includes a fireplace and three parking in the driveway*No sidewalk*The community is well developed and provides easy access to all the best shopping, movie theaters and downtown Stoney Creek*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$3,973/mo
Mortgage $3,183
Monthly Loss $3,135
Principal$837
Interest$2,345
Property Tax$415
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,188/yr
NOI
$23,989/yr
Net Cash Flow
-$1,184/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Lyton Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.