929 Eldon Road, Kawartha Lakes

$1,150,000
929 Eldon Road

$1,150,000

New
22d
Detached2-Storey

929 Eldon Road, Kawartha Lakes

Total Monthly Obligation $5,442

Beds
4
Baths
3
Park
8
Sqft
1500-2000
DOM
22d
Score
15
Yield
2.9%
Cash on Cash
-10.8%
Cap Rate
2.3%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-X13847194
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-213.39 × 416.67 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,138.13 (2025)
Parking-10 - Attached
Basement-Full, Finished
Heating-Forced Air (Propane)
Brokerage-Royal Lepage Kawartha Lakes Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Oakwood
Title-Residential Freehold

No agent assigned

Spacious family living meets peaceful country charm on this beautifully maintained 2-acre property just minutes from the amenities of the Village of Oakwood. This impressive brick 2-storey home offers 4 bedrooms, 2.5 baths, and plenty of room for the whole family. The bright main floor features a spacious kitchen with a centre island, dedicated office space, convenient main floor laundry, and inviting living areas designed for everyday comfort and entertaining. Upstairs, the generous primary suite includes a private 4-piece ensuite, while three additional bedrooms and a full bath provide space for growing families. The finished lower level adds even more living space with a large rec room, home gym, cold cellar, utility room, and abundant storage. Outside, enjoy the privacy and space of the picturesque 2-acre lot complete with an above-ground pool, paved driveway, insulated heated garage, and covered back patio - an entertainer's delight and the perfect space for relaxing or hosting family and friends. Ideally located close to an elementary school, arena, baseball diamonds, parks, and all village amenities, this property offers the perfect blend of rural living and family convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,442/mo
Mortgage $4,639
Monthly Loss $4,221
Principal$1,221
Interest$3,418
Property Tax$428
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%9
10-Year IRR
6.3%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$20,602/yr
Net Cash Flow
-$2,922/mo
Cash Margin
-104.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 929 Eldon Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.