39 Trent Street N, Quinte West

$524,900
39 Trent Street N

$524,900

New
22d
Detached2-Storey

39 Trent Street N, Quinte West

Total Monthly Obligation $2,750

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
25
Yield
6.4%
Cash on Cash
3.4%
Cap Rate
5.3%
5Y IRR
18.3%
10Y IRR
16.8%
Property Type-Detached
MLS® Number-X13847716
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-66 × 141.9 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$3,094.15 (2026)
Parking-5 - Detached
Basement-Unfinished
Heating-Radiant (Gas)
Brokerage-REVEL Realty Inc.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-West
Exterior-Vinyl Siding
Roof-Metal
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Frankford Ward
Title-Residential Freehold

No agent assigned

Come home to 39 North Trent Street, an updated 3-bedroom century home in Frankford, set on a large double lot with east-facing views of the Trent River. Built in the 1920s and offering over 1,500 sq ft, the home combines original character with major improvements, including refinished hardwood floors (2025), new windows and doors (2025), and updated insulation (2019). The spacious 5-piece bathroom features a clawfoot tub, walk-in shower, and double vanity. Outside, the large yard offers an above-ground pool and deck (2024), plus a detached garage. Located in the heart of Frankford, Quinte West, within walking distance of schools, shops, restaurants, the beach, and boat launch, and just 15 minutes from CFB Trenton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,750/mo
Mortgage $2,117
Monthly Loss $2,193
Principal$557
Interest$1,560
Property Tax$258
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.7%62
10-Year IRR
13.5%
Returns Index
32.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,456/yr
NOI
$22,516/yr
Net Cash Flow
-$241/mo
Cash Margin
-8.6%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Trent Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.