436 Galbraith Street, Shelburne

$789,000
436 Galbraith Street

$789,000

New
22d
DetachedBungalow

436 Galbraith Street, Shelburne

Total Monthly Obligation $3,952

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.0%
Cash on Cash
-7.1%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-X13847840
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 108.27 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,729.22 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Shelburne
Title-Residential Freehold

No agent assigned

Bright & Sunny 4 BR Bungalow, With Main Floor Primary BR + 2nd BR, &Additional BRs On Lower Level. Move-in Ready Home With 3 Bathrooms And Spacious Finished Basement, Offering Over 2,500 SqFt of Total Living Area! A Spacious, Bright Foyer Features Large Coat Closet And Access to Laundry Room.9-Foot Ceilings Throughout. A Sun-Filled, Open-Concept Living/Dining Area, Large Kitchen With Centre Island, Breakfast Bar & Ss. Appliances, Combined With A Cozy Family Room Complete With A Gas Fireplace & W/O To Patio And A Fenced Yard. Large Main Floor Primary Bedroom Featuring A 4-Pc Ensuite & A W/I Closet, Along With A Spacious 2nd BR And Additional 4-piece bath. Finished Basement Features Large Great Room, 2 Additional Large Bedrooms, And A 3-PcBath. Lower Level Can Be Easily Converted To A Separate In-Laws Suite. Also On Lower Level, You will Find A Practical Workshop & A Cold Room Offering Plenty Of Additional Storage. Well Maintained Home, Located In A Family-Oriented Neighbourhood With Nearby Parks, Schools, Shopping And More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$3,952/mo
Mortgage $3,183
Monthly Loss $3,114
Principal$837
Interest$2,345
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$18,851/yr
Net Cash Flow
-$1,612/mo
Cash Margin
-62.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 436 Galbraith Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.