21 MCCALL Street, Norfolk

$524,900
21 MCCALL Street

$524,900

New
22d
Detached1 1/2 Storey

21 MCCALL Street, Norfolk

Total Monthly Obligation $2,798

HausQ Valuation Report
Beds
3
Baths
2
Park
6
Sqft
1500-2000
DOM
22d
Score
24
Yield
6.4%
Cash on Cash
3.0%
Cap Rate
5.2%
5Y IRR
18.0%
10Y IRR
16.6%
Property Type-Detached
MLS® Number-X13848408
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-69.97 × 132 ft
Listed on site-Oct 1, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-100+
Taxes-$3,665 (2026)
Parking-8 - Attached
Basement-Unfinished, Partial Basement
Heating-Radiant (Other)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Simcoe
Title-Residential Freehold

No agent assigned

Immaculate move-in-ready 1.5 storey family home, backing onto the park in Simcoe. This beautiful 1,929 sf, 3-bedroom, 2 full bath home was previously a legal duplex and could easily be transformed back, or perfect for an in-law suite conversion. Boasting a spacious and inviting eat-in kitchen with island, a large formal dining space, bright and airy living room with gas fireplace. The upper level showcases three spacious bedrooms, a recently updated full bathroom, and a handy landing/den area. Freshly painted throughout. The extra-large private driveway can accommodate at least six cars and leads to the double car attached garage with inside entry to the home. The mostly fenced backyard offers a lovely back deck with gazebo and doors to the living room. Plenty of space for the kids and dog to run. Located in a family friendly neighbourhood within walking distance to all amenities. Book your private viewing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,798/mo
Mortgage $2,117
Monthly Loss $2,241
Principal$557
Interest$1,560
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.0%4
5-Year IRR
13.4%60
10-Year IRR
13.3%
Returns Index
31.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$22,075/yr
Net Cash Flow
-$278/mo
Cash Margin
-9.9%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 MCCALL Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.