180 Highland Crescent 10, Kitchener

$535,000
180 Highland Crescent 10

$535,000

New
22d
Condo Townhouse2-Storey

180 Highland Crescent 10, Kitchener

Total Monthly Obligation $3,129

Beds
3
Baths
4
Park
1
Sqft
1000-1199
DOM
22d
Score
17
Yield
4.8%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Townhouse
MLS® Number-X13848420
Beds-3
Bathrooms-4
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,149.44 (2026)
Maintenance-$508.8/mo
Locker-None
Parking-2 - Attached
Basement-Finished
Heating-Heat Pump (Electric)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Possession-Flexible
Title-Residential Condo & Other

No agent assigned

Welcome to 180 Highland Crescent, Unit 10, a beautifully updated 3 bedroom, 4 bathroom townhome nestled within one of Midtown Kitchener'smost welcoming and well maintained condominium communities. Backing onto Filsinger Park, this move in ready home offers the perfect blend ofmodern updates, functional living space, and an unbeatable location. The stunning kitchen features stainless steel appliances, solid oak butcherblock countertops, a granite composite sink, subway tile backsplash, and under cabinet lighting. Updated flooring, modern interior doors, trim,and hardware flow throughout the home, while all four bathrooms have been tastefully renovated with contemporary finishes. A new heat pump(2023) adds year round comfort and energy efficiency. With beautifully finished living space on every level, there's room for growing families,professionals, or those who love to entertain. Step outside to your large private deck with built in planters, overlooking Filsinger Park, wherewalking trails, a playground, and a naturalized creek create a peaceful extension of your backyard. Residents love this quiet, friendly condocommunity for its mature trees, pride of ownership, and exceptional location. Just minutes from Downtown Kitchener, Uptown Waterloo,shopping, restaurants, transit, and the Expressway, this home offers an incredible lifestyle in one of the city's most convenient neighbourhoods.**Beautifully updated homes in communities like this don't become available often, making this an opportunity you won't want to miss.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$428,000
Land Transfer Taxes$7,175
Legal Fees (Est.)
$
Total cash required for closing$115,675

Total Monthly Obligation

$3,129/mo
Mortgage $2,158
Monthly Loss $2,561
Principal$568
Interest$1,590
Property Tax$262
Condo Fees$509
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.8%14
10-Year IRR
7.5%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,524/yr
NOI
$11,317/yr
Net Cash Flow
-$1,215/mo
Cash Margin
-57.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Highland Crescent 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.