500 S Dundas Street S, Cambridge

$499,900
500 S Dundas Street S

$499,900

New
22d
Detached2-Storey

500 S Dundas Street S, Cambridge

Total Monthly Obligation $2,772

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
22d
Score
28
Yield
7.3%
Cash on Cash
6.2%
Cap Rate
5.9%
5Y IRR
20.5%
10Y IRR
18.7%
Property Type-Detached
MLS® Number-X13848620
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-107.47 × 60.95 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,564 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Forced Air (Other)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Available Immediately
Title-Residential Freehold

No agent assigned

Seller will the buyer a 2% credit towards closing costs on this affordable 3-Bedroom Single-Family Home with Great Potential Looking for the space and privacy of a single-family home without the typical price tag? This 3-bedroom home is priced at less than most townhomes and offers an excellent opportunity to make it your own. Situated on a generous 108-foot-frontage street lot, this property offers plenty of outdoor space and is conveniently located close to shopping, schools, and everyday amenities. Inside, the home is ready and waiting for your personal touch and creative vision. The main floor features a convenient 3-piece bathroom combined with the laundry room, while upstairs you'll find another 3-piece bathroom complete with a relaxing Jacuzzi tub. With its detached single-family layout, generous lot, practical floor plan, and affordable price point, this home offers an exciting opportunity for buyers looking to build equity and create a space that truly reflects their style. A great chance to own a single-family home for less than many townhomes-come see the possibilities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,772/mo
Mortgage $2,016
Monthly Loss $2,241
Principal$531
Interest$1,486
Property Tax$380
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%35
Cash-on-Cash
-0.2%7
5-Year IRR
15.6%75
10-Year IRR
15.1%
Returns Index
39.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,696/yr
NOI
$23,962/yr
Net Cash Flow
-$20/mo
Cash Margin
-0.6%4
Cash Flow Index
4.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9926
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
34.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 500 S Dundas Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.