67 Cedarvale Avenue, Guelph

$824,900
67 Cedarvale Avenue

$824,900

New
22d
Detached2-Storey

67 Cedarvale Avenue, Guelph

Total Monthly Obligation $4,169

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13849132
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-24.08 × 98.43 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,600 (2026)
Parking-3 - Attached
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-Royal LePage Royal City Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Grange Road
Title-Residential Freehold

No agent assigned

A peaceful green space backdrop, a finished walkout basement and a welcoming neighbourhood make 67 Cedarvale Avenue a wonderful place to call home. Set in Guelph's established east end, this lovely detached home offers 3+1 bedrooms, two full bathrooms and a thoughtful layout with room to gather, unwind and grow. A charming covered front porch creates an inviting first impression. Inside, the kitchen features soft-toned cabinetry, stainless steel appliances and an adjoining dining area for everyday meals. The spacious living room offers plenty of room for comfortable seating, with sliding doors opening to an elevated deck overlooking the greenery beyond, an ideal spot for morning coffee or dining outdoors. Upstairs, you'll find three generously sized bedrooms, including a spacious primary with a walk-in closet, complemented by a large four-piece bathroom centrally located between the bedrooms. The finished walkout lower level adds valuable living space with a family room, fourth bedroom and another four-piece bathroom, offering flexibility for guests, a home office or a quiet retreat. Direct access to the backyard connects this level beautifully to the outdoors, while dedicated storage and an attached garage add everyday practicality. With nearby schools, parks and walking trails, plus convenient access to shopping and amenities, this home brings together comfortable living and a lovely natural setting in a community you'll be happy to come home to.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$659,920
Land Transfer Taxes$12,973
Legal Fees (Est.)
$
Total cash required for closing$179,453

Total Monthly Obligation

$4,169/mo
Mortgage $3,327
Monthly Loss $3,293
Principal$876
Interest$2,452
Property Tax$467
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,700/yr
NOI
$24,730/yr
Net Cash Flow
-$1,267/mo
Cash Margin
-39.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Cedarvale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.