750 Lawrence Street 38, Cambridge

$599,000
750 Lawrence Street 38

$599,000

New
22d
Condo Townhouse3-Storey

750 Lawrence Street 38, Cambridge

Total Monthly Obligation $3,443

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
22d
Score
17
Yield
4.7%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Townhouse
MLS® Number-X13849138
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,022.4 (2026)
Maintenance-$491.39/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABOUTOWNE REALTY CORP.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Electric
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Title-Residential Condo & Other

No agent assigned

back patio (can be used as a home office, additional family room, workout room etc.) The beautiful laminate flooring flows throughout the first two levels. The second level welcomes you with a bright spacious eat-in kitchen which has upgraded granite countertops, stainless steel appliances, white cabinets and stone backsplash all with balcony access overlooking the parkette. Enjoy the sun-filled family rm with the custom built-in entertainment center and linear fireplace. Great space for entertaining guests or enjoying family movie nights. Escape to the third level where you will find 2 very large bedrooms, each with their own ensuite! Closet space is endless with a double door linen closet in the hallway and the only model of its kind with a custom made walk-in closet with a window in the primary bedroom. The direct access private garage and driveway provide an extra convenience, while the complex offers ample visitor parking and a private playground for kids to play. Located close to schools, Hwy 401, Shops, Riverside park, farmers markets and much more. Don't miss this great opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,443/mo
Mortgage $2,416
Monthly Loss $2,807
Principal$636
Interest$1,780
Property Tax$335
Condo Fees$491
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.5%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,888/yr
NOI
$12,780/yr
Net Cash Flow
-$1,351/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 750 Lawrence Street 38

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.