10 Reistwood Drive, Kitchener

$999,900
10 Reistwood Drive

$999,900

Price Change
24d
Detached2-Storey

10 Reistwood Drive, Kitchener

Total Monthly Obligation $4,976

Beds
5
Baths
15
Park
2
Sqft
2500-3000
DOM
24d
Score
17
Yield
4.6%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X13849314
Beds-5
Bathrooms-15
Size-2500-3000 sqft
Lot Size-9.38 × 44.12 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,811 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to this beautifully appointed Bridgeport model by Heathwood Homes, offering approximately 2,600 sq. ft. of living space plus a fully finished in-law suite. Beautiful brick and stonework, enhanced by exterior pot lighting all around the home, creates striking curb appeal day and night. Exceptionally well maintained and upgraded, this impressive 4-bedroom, 4.5-bathroom home offers a fantastic family-friendly layout in one of Kitchener's most sought-after neighbourhoods The bright, open concept main floor features 9ft Ceilings, Engineered Hardwood flooring, Pot Lights and an Elegant Waffle Ceiling in the Great Room. Walk out to the exceptionally large, fully fenced backyard on an impressive 134ft deep lot, perfect for family living and entertaining. The upgraded kitchen features Quartz Countertops, an Extended Breakfast Counter, abundant cabinetry and quality Stainless-Steel Bosch appliances. A private servery with additional cabinetry and a wine cooler makes entertaining effortless. An oak staircase leads to the second floor, where engineered hardwood continues throughout. You'll find 4 spacious bedrooms and convenient second-floor laundry. The spacious primary suite features an elegant coffered ceiling, large windows that fill the room with natural light, and a luxurious spa inspired ensuite. Bedrooms 2 and 3 share a Jack and Jill bathroom, while Bedroom 4 enjoys its own private ensuite. The finished lower level offers a separate in-law suite with kitchenette, bedroom, full bathroom, private laundry and high ceilings, ideal for extended family, multigenerational living or guests. Additional features include central vacuum rough-in, generous storage and a double driveway. Steps from public transit, supermarkets, restaurants, parks and trails, with easy access to highways and Kitchener's major sports and recreation facilities. A beautiful, move in ready home offering space, quality and convenience inside and out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,976/mo
Mortgage $4,033
Monthly Loss $3,915
Principal$1,061
Interest$2,972
Property Tax$568
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%27
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$29,729/yr
Net Cash Flow
-$1,556/mo
Cash Margin
-40.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Reistwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.