1100 Byron Baseline Road 5, London South

$569,900
1100 Byron Baseline Road 5

$569,900

New
23d
Condo TownhouseBungalow

1100 Byron Baseline Road 5, London South

Total Monthly Obligation $3,237

HausQ Valuation Report
Bed+Den
3+1
Baths
3
Park
1
Sqft
1200-1399
DOM
23d
Score
18
Yield
5.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-X13849332
Bed+Den-3+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,058.71 (2026)
Maintenance-$400/mo
Locker-None
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-South K
Title-Residential Condo & Other

No agent assigned

This is the one highly sought-after condominium enclave in Byron. This one floor is truly move-in ready. Pride of ownership throughout, same owner for 17 years with upgrades top to bottom. Features 2+1 bedrooms, 3 bathrooms with heated floors, also kitchen has heated floor, solid hardwood floors throughout the main floor. Bright living room with access to the extended patio with gas line for BBQ. Main floor has central vac with kick plate in kitchen and Hunter Douglas blinds. Lower level features large rec room with surround sound, bedroom and third bathroom, large open laundry room, storage area & cold room. Furnace/A/C unit (2016), gas stove (2022), garage door opener 2026. This home has been pet free. The condo complex has a club house for your events & has a beautification committee. Also you are minutes to Springbank Park and all the amenities that Byron has to offer. Note!! One floor units rarely come up for sale in this complex, you will not be disappointed with this one.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,920
Land Transfer Taxes$7,873
Legal Fees (Est.)
$
Total cash required for closing$123,353

Total Monthly Obligation

$3,237/mo
Mortgage $2,299
Monthly Loss $2,632
Principal$605
Interest$1,694
Property Tax$338
Condo Fees$400
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,180/yr
NOI
$15,903/yr
Net Cash Flow
-$974/mo
Cash Margin
-38.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1100 Byron Baseline Road 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.