422 Brunswick Street, Hamilton

$574,900
422 Brunswick Street

$574,900

New
22d
DetachedBungalow-Raised

422 Brunswick Street, Hamilton

Total Monthly Obligation $2,962

HausQ Valuation Report
Beds
5
Baths
2
Park
2
Sqft
700-1100
DOM
22d
Score
22
Yield
5.6%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-X13849596
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 100 ft
Listed on site-Oct 1, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$3,212.34 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-McQuesten
Title-Residential Freehold

No agent assigned

This beautifully renovated bungalow has been done from top to bottom in 2026. Offering three bedrooms upstairs and two bedrooms downstairs, this home provides plenty of space for a growing family, extended family, or those looking for added flexibility. Both levels feature their own full kitchens, complete with upgraded stainless steel appliances and elegant Spanish quartz countertops. With a separate entrance to the lower level, the possibilities are endless. Enjoy the entire home for multigenerational living, or live on one floor while renting the other to help offset your monthly costs. The major updates don't stop there. The windows and roof were replaced in 2021, and the fence was built in 2025, giving you even more peace of mind. With extensive renovations, two complete living spaces, and a layout designed for flexibility, this home offers a rare combination of style, functionality, and opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$459,920
Land Transfer Taxes$7,973
Legal Fees (Est.)
$
Total cash required for closing$124,453

Total Monthly Obligation

$2,962/mo
Mortgage $2,319
Monthly Loss $2,351
Principal$610
Interest$1,709
Property Tax$268
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.7%
Returns Index
23.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$21,178/yr
Net Cash Flow
-$554/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 422 Brunswick Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.