776 Acadia Drive, Hamilton

$799,999
776 Acadia Drive

$799,999

Price Change
22d
DetachedBacksplit 4

776 Acadia Drive, Hamilton

Total Monthly Obligation $4,144

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
22d
Score
18
Yield
4.9%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-X13850088
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-42.58 × 104.99 ft
Listed on site-Oct 1, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$6,500 (2026)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rushdale
Title-Residential Freehold

No agent assigned

Welcome to 776 Acadia Drive! Freshly painted and offering nearly 2,200 sq. ft. of living space across four levels, this beautifully maintained backsplit has room to gather, unwind and entertain. The main floor was extensively updated in 2017 and features a gourmet kitchen, convenient laundry room and powder room. Upstairs, you'll find three bedrooms and a spacious bathroom with double sinks.The first lower level offers a generous family room with a cozy corner fireplace-perfect for movie nights and family gatherings-along with a primary bedroom featuring a three-piece ensuite. On the lowest level, a wet bar, sitting area and built-in Murphy bed create a versatile space for entertaining and overnight guests.Step outside to enjoy the concrete patio, gardens and gazebo, with a shed for additional storage. The garage features epoxy flooring for a clean, finished look. Conveniently located close to major highways and Lime Ridge Mall, this home brings together comfortable living, flexible space and everyday convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,144/mo
Mortgage $3,227
Monthly Loss $3,294
Principal$849
Interest$2,378
Property Tax$542
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,060/yr
NOI
$24,154/yr
Net Cash Flow
-$1,214/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 776 Acadia Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.