179 Banbury Road, Brantford

$659,999
179 Banbury Road

$659,999

New
22d
DetachedBacksplit 4

179 Banbury Road, Brantford

Total Monthly Obligation $3,419

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
22d
Score
20
Yield
5.4%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X13850180
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-38 × 99 ft
Listed on site-Oct 1, 2026
Style-Backsplit 4
Building Type-Detached
Age-31-50
Taxes-$4,578.62 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE HOUSE LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-35-59 Days
Title-Residential Freehold

No agent assigned

Welcome to 179 Banbury a beautifully updated open-concept back split offering space & style. The main floor is designed for modern living, featuring a bright and airy layout complemented by high-end appliances and a newly added kitchen & kitchen island, perfect for entertaining or everyday family life. With over 2,000 sq ft of finished living space, this home offers 4 spacious bedrooms and 2 full bathrooms, providing plenty of room for growing families or those who love extra space. Step outside to a fully fenced backyard, ideal for kids, pets, or summer gatherings. Complete with a 1-car garage and a 2-car driveway, this property checks all the boxes. If you're looking for a move-in-ready home in a great size without the worry of major renovations, this is the one. Bonus: this home also offers excellent in-law suite potential, featuring a separate side entrance and ample space in the lower level to add a kitchen. Ideal for multi-generational living, extended family, or future rental income opportunities. Furnace (2020) Hot water tank (2020)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,999
Land Transfer Taxes$9,675
Legal Fees (Est.)
$
Total cash required for closing$143,175

Total Monthly Obligation

$3,419/mo
Mortgage $2,662
Monthly Loss $2,718
Principal$701
Interest$1,962
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,940/yr
NOI
$23,267/yr
Net Cash Flow
-$723/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
25.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 179 Banbury Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.