1443 Kostis Avenue S, London East

$699,900
1443 Kostis Avenue S

$699,900

New
23d
DetachedBacksplit 4

1443 Kostis Avenue S, London East

Total Monthly Obligation $3,549

Beds
3
Baths
3
Park
6
Sqft
1500-2000
DOM
23d
Score
19
Yield
5.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X13850614
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-53 × 257.98 ft
Listed on site-Sep 30, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$4,208 (2025)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-Freestanding, Fireplace Insert
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-flexible
Neighbourhood-East J
Title-Residential Freehold

No agent assigned

Welcome to 1443 Kostis Avenue, a lovingly maintained original-owner home nestled on a quiet cul-de-sac surrounded by estate-sized lots and immaculate gardens. This exceptional 4-level backsplit offers 3 bedrooms, 2 beautifully updated baths, and character-filled spaces designed for comfortable family living. The newer shaker-style kitchen features custom cabinetry and unique mason jar lighting overlooking the spacious family room. A garden door opens directly to your private deck oasis and an expansive 257' deep rear yard-an outdoor enthusiast's dream-with 20' privacy hedges, vegetable garden, outdoor garden and wood sheds, all backing onto a peaceful forest of mature trees. Inside, the main floor showcases a formal living room complete with a charming pot-belly gas stove, while the family room features a striking brick gas fireplace with pine mantel. Wainscoting throughout adds timeless character, while carpet-free LVP flooring provides a stylish, practical finish. The formal dining room, conveniently located off the kitchen, enjoys abundant natural light through a large picture window. The lower level is perfect for hobbyists and includes laundry and a fruit cellar, offering excellent additional storage and workspace. Outside, enjoy a 2-car garage plus parking for 6 vehicles on the double-wide driveway. Every inch of this home has been exceptionally cared for by its original owner. A truly special property offering privacy, character, space and pride of ownership-an absolute delight to show!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,549/mo
Mortgage $2,823
Monthly Loss $2,806
Principal$743
Interest$2,080
Property Tax$351
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%33
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,776/yr
NOI
$22,590/yr
Net Cash Flow
-$941/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1443 Kostis Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.