1121 MEDWAY PARK Drive, London North

$839,000
1121 MEDWAY PARK Drive

$839,000

New
22d
Detached2-Storey

1121 MEDWAY PARK Drive, London North

Total Monthly Obligation $4,188

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
17
Yield
4.3%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13850622
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-36 × 141.2 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,147.34 (2026)
Parking-4 - Attached
Basement-Full, Unfinished, Development Potential
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-North S
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 4-bedroom, 3 bathroom home in a prime North London location. Step inside to discover 9-foot ceilings on the main level, elegant hardwood flooring throughout the living room, and a beautifully appointed kitchen featuring quartz countertops. The spacious backyard offers a wonderful setting for outdoor enjoyment and entertaining, while the double-car garage provides added convenience and functionality. Ideally situated within walking distance to top-rated schools and parks, with shopping, dining, and everyday amenities just a short drive away. A wonderful opportunity to experience comfort, style, and convenience in one of North London's desirable communities. And that's just the beginning-there's so much more to discover!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,200
Land Transfer Taxes$13,255
Legal Fees (Est.)
$
Total cash required for closing$182,555

Total Monthly Obligation

$4,188/mo
Mortgage $3,384
Monthly Loss $3,298
Principal$891
Interest$2,494
Property Tax$429
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,928/yr
NOI
$22,688/yr
Net Cash Flow
-$1,494/mo
Cash Margin
-49.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1121 MEDWAY PARK Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.