280 Keyrock Drive, Kanata

$739,000
280 Keyrock Drive

$739,000

New
22d
Att/Row/Townhouse2-Storey

280 Keyrock Drive, Kanata

Total Monthly Obligation $3,720

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
22d
Score
18
Yield
4.6%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13851268
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-26.15 × 101.71 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,368 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

PREPARE TO FALL IN LOVE with this beautifully maintained executive townhome offering the perfect blend of style, comfort, and functionality in one of Kanata's most sought-after family-friendly communities. Featuring 3 spacious bedrooms, 4 bathrooms, a versatile loft, and a professionally finished basement, this move-in-ready home is thoughtfully designed for modern living. The bright open-concept main floor showcases rich hardwood flooring, a spacious living and dining area with a cozy gas fireplace, and a chef-inspired kitchen featuring granite countertops, a large centre island with breakfast seating, stainless steel appliances, abundant cabinetry, and generous prep space. Patio doors lead to a FULLY FENCED, professionally INTERLOCKED BACKYARD, creating a maintenance-free outdoor oasis perfect for entertaining or relaxing without the upkeep of grass. Upstairs, the VERSATILE LOFT is ideal for a home office or reading nook, while the spacious primary suite offers a walk-in closet and a luxurious 5-PIECE ENSUITE with DOUBLE SINKS, a SOAKER tub, and a separate STANDING glass shower. Two additional generously sized bedrooms and another full bathroom complete the upper level. The professionally finished basement expands the living space with a large recreation room, pot lights, and a 3-piece bathroom, making it ideal for a home theatre, gym, playroom, or guest suite. A dedicated basement laundry connection provides the option to relocate the laundry if desired. Ideally located just minutes from Kanata's renowned High Tech Park, this exceptional home is surrounded by lush parks, scenic walking trails, shopping, restaurants, convenient public transit, everyday amenities, and is within walking distance to top ranked schools. Combining elegant finishes, generous living space, a maintenance-free backyard, and an unbeatable location, this exceptional home offers outstanding value for families, professionals, and investors alike.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,720/mo
Mortgage $2,981
Monthly Loss $2,935
Principal$784
Interest$2,196
Property Tax$364
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,092/yr
NOI
$21,815/yr
Net Cash Flow
-$1,163/mo
Cash Margin
-40.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 280 Keyrock Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.