1096 Jalna Boulevard 87, London South

$264,900
1096 Jalna Boulevard 87

$264,900

New
22d
Condo Apartment3-Storey

1096 Jalna Boulevard 87, London South

Total Monthly Obligation $2,128

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
22
Yield
9.0%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-X13851322
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Condo Apartment
Taxes-$2,003.45 (2026)
Maintenance-$692.85/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-ROYAL CANADIAN REALTY
Cooling-Other
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Aluminum Siding
Possession-60-89 days
Neighbourhood-South X
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 87 at 1096 Jalna Boulevard - a spacious and well-maintained 3-bedroom, 1.5-bath condo apartment in desirable South London. This bright unit offers a functional layout with generously sized bedrooms, a cozy gas fireplace in the living area, and an enclosed balcony-the perfect space to enjoy your morning tea or unwind in the evening. Includes 1 assigned parking space and 1 locker. Residents also enjoy access to the outdoor community pool. Condo fees include water, one assigned parking space, and locker. Conveniently located close to shopping, schools, parks, public transit, and everyday amenities. A great opportunity for first-time buyers, down sizers, or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$211,920
Land Transfer Taxes$2,449
Legal Fees (Est.)
$
Total cash required for closing$56,929

Total Monthly Obligation

$2,128/mo
Mortgage $1,069
Monthly Loss $1,847
Principal$281
Interest$787
Property Tax$167
Condo Fees$693
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
10.5%39
10-Year IRR
11.4%
Returns Index
20.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,832/yr
NOI
$8,731/yr
Net Cash Flow
-$341/mo
Cash Margin
-17.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1096 Jalna Boulevard 87

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.