17 Totten Street, Zorra

$899,900
17 Totten Street

$899,900

New
22d
Detached2-Storey

17 Totten Street, Zorra

Total Monthly Obligation $4,457

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
16
Yield
3.6%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X13851466
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-52 × 100 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,420 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Electric)
Brokerage-BENCHMARK SIGNATURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Embro
Title-Residential Freehold

No agent assigned

Welcome to 17 Totten Street in Embro, a beautifully appointed 4-bedroom, 2,279 sq. ft. Net Zero Ready home featuring a durable metal roof. This premium lot offers peace and privacy, serving as the perfect rural escape while remaining minutes from Woodstock, a short drive to London's Masonville Place, and easily accessible to major highways 401 and 403. Thoughtfully built for long-term efficiency, the home includes rough-ins for solar panels, two inches of spray foam insulation beneath the basement slab, and a dual-fuel cold-climate heat pump with a high-efficiency furnace. Triple-pane windows, extra insulation, and advanced air sealing support cleaner indoor air, ideal for allergy-sensitive households. Inside, the sun-filled open-concept layout is elevated by engineered hardwood floors and luxurious silk window curtains. The gourmet kitchen features wall ovens, a large walk-in pantry, a chimney-style hood fan, premium KitchenAid appliances, and a stunning 11.5-foot island with stone countertops. The primary suite features an oversized walk-in closet and a spa-like ensuite with a deep soaker tub and a frameless glass shower. Downstairs, the fully finished basement boasts 9-foot ceilings and includes a rough-in for a bar, creating an exceptional entertainment space. Outside, a premium oversized concrete driveway provides ample parking. The fully fenced backyard offers a safe space for children and pets to play, while the covered rear patio features a ceiling fan to keep mosquitoes at bay as you enjoy beautiful, unobstructed farm views. With modern comforts and high-efficiency performance, this home offers a rare balance of rural tranquility and urban access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,457/mo
Mortgage $3,630
Monthly Loss $3,501
Principal$955
Interest$2,675
Property Tax$452
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,820/yr
NOI
$19,618/yr
Net Cash Flow
-$1,995/mo
Cash Margin
-72.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Totten Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.