246 Cooks Mill Crescent, Blossom Park - Airport and Area

$729,999
246 Cooks Mill Crescent

$729,999

New
22d
Att/Row/Townhouse2-Storey

246 Cooks Mill Crescent, Blossom Park - Airport and Area

Total Monthly Obligation $3,653

Beds
3
Baths
3
Park
3
Sqft
1500-2000
DOM
22d
Score
18
Yield
4.5%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13851720
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.73 × 120.59 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,004 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-2603 - Riverside South
Title-Residential Freehold

No agent assigned

**OPEN HOUSE: SUNDAY THE 4TH 2-4PM** Beautifully renovated and move-in ready, this stylish family home is ideally situated in the heart of Riverside South, one of Ottawa's most sought-after master-planned communities. Charming curb appeal welcomes you with a covered front porch, cedar shake accents, stone detailing and an attached garage.Inside, thoughtful updates and designer finishes create a warm, polished feel throughout. The recently renovated kitchen is the heart of the home, featuring granite countertops, quality cabinetry, a large centre island, pot lights, walk-in pantry and gas stove. Designed for both entertaining and everyday living, the open-concept main level offers luxury vinyl flooring, statement feature walls and bright, inviting living spaces. An elegant curved staircase leads upstairs to the spacious primary suite with walk-in closet and private ensuite. Two additional bedrooms, a full bathroom and convenient second-floor laundry complete this functional family-friendly level. The finished lower level extends the living space with an inviting recreation room featuring upgraded flooring, pot lights and a cozy gas fireplace. Step outside to a fully fenced backyard designed for summer enjoyment, complete with a large deck, pergola and dedicated BBQ area with gas hookup. An oversized driveway provides plenty of additional parking. Walk to Riverside South Secondary School, parks and trails, with shopping, restaurants and everyday amenities just minutes away. The nearby Trillium Line LRT offers convenient connections to downtown, Carleton University, the airport and beyond. Even more is coming to the community with the Southeast Recreation Complex, planned to feature pools, ice rinks, sports courts, playgrounds, splash pads and more. A beautifully updated home in a thriving, connected community-simply move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,999
Land Transfer Taxes$11,075
Legal Fees (Est.)
$
Total cash required for closing$158,575

Total Monthly Obligation

$3,653/mo
Mortgage $2,945
Monthly Loss $2,878
Principal$775
Interest$2,170
Property Tax$334
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,532/yr
NOI
$20,775/yr
Net Cash Flow
-$1,213/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 246 Cooks Mill Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.