7808 Tupelo Crescent, Niagara Falls

$999,999
7808 Tupelo Crescent

$999,999

New
22d
Detached2-Storey

7808 Tupelo Crescent, Niagara Falls

Total Monthly Obligation $5,070

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
15
Yield
3.6%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-X13852174
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-10.4 × 29.79 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,939.95 (2026)
Parking-4 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-222 - Brown
Title-Residential Freehold

No agent assigned

Welcome to 7808 Tupelo Crescent, a beautifully presented detached home in a family-friendly Niagara Falls neighborhood. Featuring four bedrooms and 2.5 bathrooms, this home offers a versatile layout with bright, inviting spaces for everyday living and entertaining. An impressive double-door entrance welcomes you inside, where a neutral palette, pot lights, and zebra blinds complement the thoughtfully finished interior.The open-concept kitchen features warm wood cabinetry, stainless steel appliances, a centre island, ample storage, and an adjoining dining area. The comfortable family room enjoys large windows overlooking the backyard, while a separate great room with soaring 13-foot ceilings provides an elegant setting for gathering with family and friends. A wood staircase with iron pickets adds character to the home.Upstairs offers four spacious bedrooms, including a primary retreat with an ensuite featuring a double-sink vanity, soaker tub, and separate shower. The raised unfinished basement features large windows and offers excellent potential for future living space.Enjoy outdoor entertaining in the fenced backyard, featuring an elevated deck with stairs leading to an additional seating deck and gazebo, with open views toward the nearby park and green space. A double garage and generous driveway provide ample parking. Conveniently located close to shopping, schools, Costco, Walmart, the QEW, and Niagara Falls' renowned attractions.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$5,070/mo
Mortgage $4,034
Monthly Loss $4,009
Principal$1,061
Interest$2,972
Property Tax$662
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.9%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,616/yr
NOI
$19,614/yr
Net Cash Flow
-$2,399/mo
Cash Margin
-80.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7808 Tupelo Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.