70 Duncairn Avenue, Kitchener

$849,000
70 Duncairn Avenue

$849,000

New
22d
DetachedBungalow

70 Duncairn Avenue, Kitchener

Total Monthly Obligation $4,225

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
22d
Score
17
Yield
4.1%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13852288
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-42.06 × 112 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,104 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Electric)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-South
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to this spectacular LEGAL DUPLEX, beautifully situated on an oversized lot on a tree-lined street in the highly desirable Forest Hill neighbourhood. Pride of ownership is evident throughout, w/thoughtful renovations & updates from top to bottom, inside and out. This turnkey property offers exceptional versatility for downsizers, investors, or multi-generational living. The inviting front porch welcomes you into the bright and stylish main-level unit. The open-concept layout creates an ideal space for both everyday living & entertaining with the Living, Dining & Kitchen areas flowing seamlessly together. The updated Kitchen is the heart of the home & boasts a large breakfast bar. The Dining area features a charming accent wall w/electric FP. The spacious Living Room is filled with natural light & features a w/out to the large deck-perfect for relaxing & entertaining. Originally designed as a 3-bedroom home, the oversized Primary BR has been expanded to create additional living space while maintaining the structural integrity of the home. Reverting to a 3-BR configuration could require relatively minor renovations. A spacious second BR, convenient laundry closet, and updated 4-pc main bath complete the main level. The lower-level unit features its own separate entrance and has been fully renovated for comfortable living. The eat-in kitchen offers generous storage, an inviting living room features a cozy gas FP. A spacious Bedroom, newly renovated bathroom & laundry/storage room complete this level. A dedicated side yard provides additional outdoor space for the lower unit. Set in the heart of Forest Hill, surrounded by amenities that make the neighbourhood so desirable-from nearby parks & trails to schools, shopping & recreation. Lakeside Park, Forest Hill Centre & Highland Road are in close proximity, as well as schools, Forest Heights Community Centre, while commuters benefit from convenient access to Highway 8 and major Kitchener-Waterloo routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,225/mo
Mortgage $3,425
Monthly Loss $3,324
Principal$901
Interest$2,523
Property Tax$425
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,028/yr
NOI
$21,921/yr
Net Cash Flow
-$1,598/mo
Cash Margin
-54.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Duncairn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.