203 BROCK Street, Brantford

$529,500
203 BROCK Street

$529,500

New
22d
DetachedBungalow

203 BROCK Street, Brantford

Total Monthly Obligation $2,756

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
22d
Score
19
Yield
4.9%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X13852536
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-48.58 × 82.5 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$2,940 (2026)
Parking-2 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Immediate
Title-Residential Freehold

No agent assigned

A perfect opportunity to own a Renovated Brick House over 2000 SF of living space, sitting on extra wide lot.. Open concept main floor, offers Living room, Dining area and custom Eat-in kitchen equipped with Stainless Steel appliances, lots of cabinetry with fairly good size Island. lots of pot lights and modern lights. Two Bedrooms and full washrooms on main floor, Stairs from the Foyer leads up to finished attic with third bedroom/Master Bedroom and Full washroom, adds extra living space. Fully finished basement with separate entrance, a complete in law set up. New Flooring, new windows, new Furnace/AC, fresh neutral paint throughout the house. Newly paved driveway, potential of parking for three cars, Fully fenced backyard. Very Convenient location, short walk to a community park, close to Public Transit and Easy access to Highways 403/401. Quiet neighborhood & offers plenty of street parking. Pride to show. All room sizes and square footage as per attached floor plan in the supplement. Property Tax for 2026 is approximate. RSA

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,600
Land Transfer Taxes$7,065
Legal Fees (Est.)
$
Total cash required for closing$114,465

Total Monthly Obligation

$2,756/mo
Mortgage $2,136
Monthly Loss $2,194
Principal$562
Interest$1,574
Property Tax$245
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.7%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,800/yr
NOI
$15,780/yr
Net Cash Flow
-$821/mo
Cash Margin
-38.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 203 BROCK Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.