130 Guelph Private 101, Kanata

$495,000
130 Guelph Private 101

$495,000

New
22d
Condo ApartmentApartment

130 Guelph Private 101, Kanata

Total Monthly Obligation $3,160

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
22d
Score
16
Yield
4.8%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Apartment
MLS® Number-X13852634
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,559 (2026)
Maintenance-$666.46/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Condo & Other

No agent assigned

**Spacious 2-Bedroom, 2-Bath Condo in an Exceptional Kanata Location!**Welcome to this bright and beautifully maintained **2-bedroom, 2-bathroom condominium** offering spacious living, modern finishes, underground parking, and an unbeatable location.The **open-concept living and dining area** features beautiful hardwood flooring and large windows that fill the home with natural light. The modern kitchen, complete with **granite countertops**, opens seamlessly to the living and dining spaces-perfect for both everyday living and entertaining.Both bedrooms are generously sized, with the **spacious primary bedroom featuring a private ensuite bathroom**. A large **den** provides an ideal home office or flex space without sacrificing bedroom or living-room space. An **in-unit washer and dryer** add everyday convenience.Enjoy excellent access to everything Kanata has to offer. **Tanger Outlets, restaurants, entertainment, major grocery stores** are all just a short drive away. Highway 417 is approximately **5 minutes away**, while Kanata's major technology hub along **March Road is approximately 10 minutes away**.The well-managed condominium complex is clean and welcoming, with a **clubhouse featuring a small gym, party room, and recreational activities including darts and pool/snooker**.**Units in this sought-after condominium rarely come up for sale.** This is a wonderful opportunity to own a spacious, bright home in a highly convenient Kanata location.**Don't miss out-book your viewing today!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$396,000
Land Transfer Taxes$6,375
Legal Fees (Est.)
$
Total cash required for closing$106,875

Total Monthly Obligation

$3,160/mo
Mortgage $1,997
Monthly Loss $2,634
Principal$525
Interest$1,471
Property Tax$297
Condo Fees$666
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
3.6%8
10-Year IRR
6.0%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,580/yr
NOI
$7,265/yr
Net Cash Flow
-$1,391/mo
Cash Margin
-70.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 130 Guelph Private 101

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.