1 Cheltonia Way, Kanata

$984,500
1 Cheltonia Way

$984,500

Price Change
21d
Detached2-Storey

1 Cheltonia Way, Kanata

Total Monthly Obligation $4,938

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
21d
Score
16
Yield
3.7%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-X13853044
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-61.02 × 128 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,100 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9007 - Kanata - Kanata Lakes/Heritage Hills
Title-Residential Freehold

No agent assigned

Welcome to this beautifully upgraded corner-lot home in the heart of sought-after Kanata Lakes, perfectly situated in a quiet, family-friendly location while remaining within walking distance of everything you need. Offering four bedrooms on the upper level plus a versatile main-floor office that could easily serve as a fifth bedroom, this home provides exceptional space and flexibility for today's lifestyle. At the heart of the home is the upgraded chef's kitchen, featuring an impressive 9-foot island with approximately 7 feet of prep space, a gas range, countersunk stainless-steel compost bin, and a fantastic walk-in pantry offering an abundance of storage. Extra windows along the side of the home take advantage of the corner-lot setting, filling the interior with natural light. Additional conveniences include an insulated garage and a spacious mudroom off the garage entrance. The partially finished basement provides additional living and recreational space and features a convenient walkout directly to the backyard, with plenty of opportunity to customize the remaining space to suit your needs. Step outside to an exceptionally wide, south-facing backyard surrounded by mature hedges, creating a wonderfully private outdoor retreat. The southern exposure provides beautiful natural light throughout the day, while the established landscaping and mature greenery make this a fantastic space for relaxing, entertaining, or enjoying time with family. The location is hard to beat! Enjoy an approximately 10-minute walk to the Kanata Entertainment Centrum, with more than 60 shops, restaurants, services and entertainment options nearby. Multiple parks, green spaces and neighbourhood amenities are also within walking distance.With its premium corner lot, private yard, four upper-level bedrooms, main-floor office, walkout basement, chef-inspired kitchen and outstanding Kanata Lakes location, this home offers an exceptional combination of space, privacy and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$787,600
Land Transfer Taxes$16,165
Legal Fees (Est.)
$
Total cash required for closing$214,565

Total Monthly Obligation

$4,938/mo
Mortgage $3,971
Monthly Loss $3,893
Principal$1,045
Interest$2,926
Property Tax$592
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,672/yr
NOI
$21,405/yr
Net Cash Flow
-$2,187/mo
Cash Margin
-71.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Cheltonia Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.