190 Elgin Street W 207, Arnprior

$268,000
190 Elgin Street W 207

$268,000

New
21d
Condo Apartment1 Storey/Apt

190 Elgin Street W 207, Arnprior

Total Monthly Obligation $1,842

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
0-499
DOM
21d
Score
17
Yield
2.5%
Cash on Cash
-23.0%
Cap Rate
-0.4%
5Y IRR
-2.0%
10Y IRR
1.4%
Property Type-Condo Apartment
MLS® Number-X13853152
Beds-2
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-31-50
Taxes-$2,281 (2026)
Maintenance-$371/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-SOLID ROCK REALTY
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete Poured
Possession-1-29 days
Neighbourhood-550 - Arnprior
Title-Residential Condo & Other

No agent assigned

Whether you're downsizing or just starting out, this well-maintained and freshly painted 2-bedroom condo is a great opportunity! Located in a desirable building, this bright and inviting home features a crisp white galley-style kitchen with ample cupboard and counter space. The L-shaped living and dining area offers a comfortable, functional layout, with patio doors leading to your private balcony overlooking mature cedar hedges - a lovely spot to enjoy your morning coffee or unwind at the end of the day. Both bedrooms are generously sized with great closet space, and the in-unit laundry room adds everyday convenience. Visitors will appreciate the visitor parking and elevator access, while the location puts you within easy walking distance of Historic Downtown Arnprior. Enjoy all that this charming Ottawa Valley community has to offer, including 2 rivers, walking trails, local shops, restaurants, gyms and more. The condo is vacant, making it easy to view and offering the potential for early occupancy. Parking space #207 is included. Pet-friendly building.Don't miss this opportunity to make this inviting condo your own! Schedule your private showing today. 24-hour irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$214,400
Land Transfer Taxes$2,495
Legal Fees (Est.)
$
Total cash required for closing$57,595

Total Monthly Obligation

$1,842/mo
Mortgage $1,081
Monthly Loss $1,558
Principal$284
Interest$797
Property Tax$190
Condo Fees$371
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-1.2%3
Cash-on-Cash
-28.1%0
5-Year IRR
-5.5%1
10-Year IRR
-0.5%
Returns Index
0.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$6,588/yr
NOI
-$3,204/yr
Net Cash Flow
-$1,348/mo
Cash Margin
-245.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-0.250
LTV Ratio
80.0%18
Vacancy Buffer
5.3 mo87
Risk Index
35.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 190 Elgin Street W 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.