113 Taylor Avenue, Guelph/Eramosa

$774,900
113 Taylor Avenue

$774,900

Price Change
21d
Att/Row/Townhouse2-Storey

113 Taylor Avenue, Guelph/Eramosa

Total Monthly Obligation $3,889

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
21d
Score
18
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-X13853168
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-25.49 × 98.36 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,659 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE MEADOWTOWNE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rockwood
Title-Residential Freehold

No agent assigned

Fernbrook quality meets stylish, family-friendly living in the heart of Rockwood! This beautifully finished Rockwell Estates freehold end unit townhome offers approx 2000 sqft with 3 bedrooms, 3 bathrooms, and an inviting open-concept layout designed for everyday living and entertaining. Rich hand-scraped hardwood floors, 9-ft smooth ceilings, pot lights, elegant crown moulding, and refined finishes create a warm, sophisticated feel throughout the main level. The stunning chef's kitchen features a gas stove, granite countertops, tall upper cabinetry, pantry, valance lighting, a breakfast island with seating for three, and a bright eat-in area with walkout to the backyard. The spacious living room overlooks the rear yard, creating a seamless connection between indoor and outdoor living. A practical mudroom off the garage includes a walk-in closet for exceptional convenience. Upstairs, the impressive primary retreat offers two walk-in closets with custom organizers and a luxurious 5-pc ensuite with a frameless glass shower, double sinks, and relaxing soaker tub. Two additional bedrooms, a main bath, and upper-level laundry complete the second floor. Step outside to a fully fenced backyard with attractive hardscaping and a streamlined patio with integrated umbrella mount, ideal for dining, entertaining or relaxing. The low-maintenance design means more time enjoying the space and less time maintaining it. Front landscaping is complete, and two garden sheds add valuable utility. The garage provides ample storage and includes an upgraded outlet for EV charger plug-in. The unfinished basement offers endless possibilities for a recreation room, home gym, office, or other space. Ideally located steps from Sacred Heart Catholic School, Drexler Sports Field, Rockmosa Mini Fields, the Dog Park, and Rockmosa Community Centre, this home puts recreation, schools, and everyday amenities at your doorstep. Beautifully finished. Thoughtfully designed. Simply move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,889/mo
Mortgage $3,126
Monthly Loss $3,066
Principal$823
Interest$2,303
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,621/yr
Net Cash Flow
-$1,324/mo
Cash Margin
-46.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 113 Taylor Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.