2 Silver Street, Huntsville

$549,900
2 Silver Street

$549,900

New
25d
DetachedBungalow

2 Silver Street, Huntsville

Total Monthly Obligation $2,792

HausQ Valuation Report
Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
25d
Score
22
Yield
5.5%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-X13853258
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-69.95 × 131.45 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,387 (2025)
Parking-3 - None
Basement-Development Potential, Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX Professionals North
Cooling-Central Air
Laundry-No
Fireplace-Electric, Living Room
Pool-None
Facing-West
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Huntsville
Title-Residential Freehold

No agent assigned

Excellent starter home or investment opportunity near downtown Huntsville, set on an oversized, well treed lot. Since 2023, the home has undergone several renovations, including a new kitchen, new flooring throughout and cosmetic updates that give it a fresh, updated feel. Outdoor living spaces have been revamped as well, with a side deck for outdoor dining and the covered deck which was refreshed in 2026. Offering two bedrooms, one full bathroom and an unfinished basement with potential for additional living space, this property is full of opportunity. Newer windows, a high-efficiency gas furnace and convenient municipal services add to its appeal. Ideally located within walking distance of schools, the Trans Canada Trail and all the amenities downtown Huntsville has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,792/mo
Mortgage $2,218
Monthly Loss $2,208
Principal$584
Interest$1,634
Property Tax$199
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$20,113/yr
Net Cash Flow
-$542/mo
Cash Margin
-21.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Silver Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.