1 Bee Crescent, Brantford

$849,900
1 Bee Crescent

$849,900

New
22d
Detached2-Storey

1 Bee Crescent, Brantford

Total Monthly Obligation $4,290

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
22d
Score
16
Yield
4.1%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13853628
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-24 ft (front)
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,839 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-THE AGENCY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Title-Residential Freehold

No agent assigned

1 Bee Crescent isnt just a home - its a statement. Sitting proudly on a corner lot in West Brant, this modern showstopper delivers over 2,100 sq ft of bold, stylish living with 4 bedrooms, 3.5 baths, and a layout that screams lifestyle. The moment you step inside, you're greeted with space and light. A versatile office/sitting room and powder room kick things off before the home opens up into the heart of it all - a massive open-concept living, dining, and kitchen zone built for entertaining, relaxing, and everyday family life. The kitchen is a chefs dream with quartz counters, stainless steel appliances, and endless storage, all framed by oversized windows that pull in natural light and backyard views. Upstairs, the hardwood stairs and hall lead you to a level designed for comfort. The primary retreat is pure luxury a spa-style ensuite with separate tub and shower, dual closets (including a walk-in), and space to breathe. Three more large bedrooms, a full bath, and laundry right where you need it complete the floor. Outside, the modern curb appeal speaks volumes: double car garage, professional landscaping, striking exterior design - and the ultimate backdrop - this home backs onto a trail, greenspace, and pond. Imagine morning coffee with nature as your neighbour. All of this, steps from schools, trails, parks, shopping, dining, and exciting new amenities in Brantfords fastest-growing neighbourhood. Why settle for ordinary? Start living your dream lifestyle at 1 Bee Crescent - where modern design meets everyday magic.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,290/mo
Mortgage $3,428
Monthly Loss $3,388
Principal$902
Interest$2,526
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,704/yr
NOI
$20,895/yr
Net Cash Flow
-$1,687/mo
Cash Margin
-58.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Bee Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.