122 Guigues Avenue W Unit 1 Level 1, Lower Town - Sandy Hill

$435,000
122 Guigues Avenue W Unit 1 Level 1

$435,000

New
21d
OtherMulti-Level

122 Guigues Avenue W Unit 1 Level 1, Lower Town - Sandy Hill

Total Monthly Obligation $3,357

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
21d
Score
15
Yield
5.6%
Cash on Cash
-15.5%
Cap Rate
1.2%
5Y IRR
3.5%
10Y IRR
5.4%
Property Type-Other
MLS® Number-X13854120
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Multi-Level
Building Type-Other
Taxes-$9,603.6 (2025)
Maintenance-$601.59/mo
Locker-None
Parking-1 - Underground
Basement-Other
Heating-Heat Pump
Brokerage-EXP REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-x
Neighbourhood-4001 - Lower Town/Byward Market
Title-Residential Condo & Other

No agent assigned

A downtown office that offers so much more. In the heart of Ottawa's ByWard Market, 122 Guigues, is a unique multi-level commercial condo. Approximately 900 sq. ft. of thoughtfully-designed space along with indoor parking. Ideal for a lawyer, consultant, financial advisor or GR professional or anyone looking for a private and comfortable downtown base. The layout includes a welcoming reception/waiting area, private office space, kitchenette and a full bathroom with shower. The location makes it easy to meet with clients, government officials or parliamentarians on both sides of the river. It's also a pied-à-terre where you can prepare a meal or stay downtown to take in an evening event. Enjoy having a space that functions well beyond the traditional office. Additional features include custom blinds, built-in audio/in-ceiling speakers, commercial-grade exhaust fan, hot water on demand and enhanced electrical. The property's current zoning and residential-style design, feel and location offer potential for future residential use. Steps from the ByWard Market, and an easy walk to Global Affairs Canada, Parliament Hill, Ottawa University, restaurants, galleries, shops, transit and everything downtown Ottawa has to offer. A truly versatile property for someone looking for a professional space that works around the way they live and work.Please note Commercial Listing MLS: Listing X13854104

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$348,000
Land Transfer Taxes$5,175
Legal Fees (Est.)
$
Total cash required for closing$93,675

Total Monthly Obligation

$3,532/mo
Mortgage $1,755
Monthly Loss $3,070
Principal$462
Interest$1,293
Property Tax$800
Condo Fees$602
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
0.2%5
Cash-on-Cash
-21.8%0
5-Year IRR
-0.6%2
10-Year IRR
3.1%
Returns Index
1.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,480/yr
NOI
$709/yr
Net Cash Flow
-$1,696/mo
Cash Margin
-83.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.031
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 122 Guigues Avenue W Unit 1 Level 1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.